Total cost and Allocation
Scope of works and cost – as follows
Modify MSB increasing house supply to 400amps, add 250 am EV trip with shunt trip for EV boards
Supply and install submains from MSB to 4 new EVDB in B1, B2
Supply and install data racks, network switches and links
Supply and install active load controllers to monitor house boards and EV boards
Supply and install Exploren monitoring software for billing, monitoring, reporting and user management.
Total cost $211,060 (Ex GST)
Amortised over the user uptake model as per table below
Based on the above scope of works the capital recovery cost per user is as follows
Level 1 user $ 1,725 (Ex GST)
Level 2 user $4,875 (Ex GST)
